Educational platform for teachers to create personalized phonics resources for students
First seen Sep 5, 2026 · last checked 10 days ago
- Asking price
- $85,000
- Annual profit
- $13,274
- Annual revenue
- $37,714
- Profit multiple
- 6.40x
- Monthly profit
- $1,106
- Age
- 1 yr
Confidence in this listing
Enough to judge the shape of it, not enough to price it.
59/100
- What is documented
- Profit figure published
- Net margin 35%
- Tracked here for 1 month(s)
- What to ask about
- Listed through a marketplace, figures as supplied
- A 6.4x multiple, outside what this market clears
This scores the paperwork, not the business. Acquire: listed through a marketplace, figures as supplied. Always verify the figures with the seller before making an offer.
Overview
High-margin AI EdTech SaaS platform that helps teachers, parents, and schools create curriculum-aligned phonics worksheets, decodable readers, book packs, classroom activities, and personalized literacy resources in minutes. Since launching in March 2025, the platform has grown into a complete classroom-content workflow with recurring revenue across Australia, the United States, the United Kingdom, New Zealand, and Canada, plus a growing school channel. Verified growth and financial highlights: • Headline live view: $4,872.23 MRR including clean past-due on 8 Aug 2026 ($4,552.89 clean active + $319.34 clean past-due), almost $5K and on track to clear that milestone. • July month-end equivalent: $4,572.28 MRR including clean past-due at 31 Jul 2026 ($4,269.88 clean active + $302.41 clean past-due). • Clean active detail: 281 subscriptions at 31 Jul (127 monthly / 154 annual) and 295 subscriptions on 8 Aug. • Growth: clean active MRR compounded from $520 in Jan 2026 to $3,809.83 on 8 Jul and $4,269.88 at 31 Jul, reaching approximately $4.9-$5.0K on the 8 Aug dashboard-consistent active-plus-past-due basis. • July churn reached an all-time low: 7.00% logo (18/257) and 8.56% subscription (22/257), improving from 7.59% / 9.38% in June. • July month-end clean past-due: 18 subscriptions / $302.41 MRR; trialing, excluded from MRR: 36 clean subscriptions / $643.34 potential MRR. • Rolling-365-day gross paid revenue through 31 Jul: $37,714.39. Refunds are reported separately, not netted into MRR: 75 / $3,862.68. • Management P&L recast, not an audited P&L: $13,274.31 net income before owner labor and contractor normalization on verified attributable ad spend. Contractor normalization remains open (approximately 1,680 timesheet hours and a $0 recorded P&L line). • Before optional paid acquisition, net revenue less estimated infrastructure and processing fees yields a 92.5% contribution margin, supported by near-zero fixed costs. • 394 real paying customers all-time in the verified 8 Jul package; more than 4,500 unique customer/user email records; 3,953 real application users; 979 education-domain users; 1,445 active email-marketing contacts. • Largest customer is approximately 2.6% of all-time net customer cash. Paid acquisition is an optional growth lever, while recurring and annual-plan revenue continue compounding. The product has meaningful depth across packs, worksheets, decodable readers, classroom activities, and an efficient editing workflow. The sale includes the production platform, codebase, domain, brand, proprietary AI and curriculum workflows, educational content, customer/user database, email audience, operating documentation, and founder transition. Stripe Capital is $2,630.44 outstanding at pull time and will be deducted from the sale price so assets transfer free and clear. A buyer can build on the current momentum by expanding school and district licensing, improving onboarding and retention, growing SEO and educational content, adding higher-value team plans, and developing education partnerships across five markets.
Price & status history
- ListedSep 5, 2026
Similar live deals
- Call queue callback software for RingCentral users that reduces wait times and improves service$68.7K4.80x
- JARVIS — AI Seller-Ops Platform for India$80K—
- Desktop app restoring dates, GPS, and overlays from Snapchat Memories exports$115K5.50x
- Options Trading SaaS for Serious Traders — $17K TTM Profit, Broker Auto-Sync & Analytics$68K4.00x
- Options Trading Journal SaaS — $30K ARR, Broker Imports & Performance Analytics$92.7K4.60x
- $4.8K Per Month SaaS Business in the Business Niche$108.5K2.80x